County Profile for Bacon - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 11,071
Total Cost Reports Filed in 2021 1 Total Births 157
Total Cost Reports Submitted 0 Total Deaths 171
Total Cost Reports Settled 1 Net Population Natural Change -14
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration -31
Total Cost Reports Audited 0 Total Residual 6
Net Population Change -37

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,360,852 Total Charges 109,333,429
Fixed Assets 20,463,934 Contract Allowance 65,156,501
Other Assets 18,907,057 Operating Revenue 44,176,928
Total Assets 54,731,843 Operating Expenses 44,024,357
Current Liabilities 11,475,204 Operating Margin 152,571
Long Term Liabilities 5,770,039 Other Income 4,957,350
Total Equity 37,486,600 Other Expense -3,505,912
Total Liabilities and Equity 54,731,843 Net Profit or Loss 8,615,833

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,795 Revenue per Bed $2,008,042 Revenue per Person $3,990
Net Margin per Discharge $144 Net Margin per Bed $6,935 Net Margin per Person $14
Net Profit per Discharge $8,151 Net Profit per Bed $391,629 Net Profit per Person $778
Net Fixed Assets per Discharge $19,360 Net Fixed Assets per Bed $930,179 Net Fixed Assets per Bed $1,848
Long Term Debt per Discharge $5,459 Long Term Debt per Bed $262,275 Long Term Debt per Person $521
Persons per Discharge 0 Persons per Bed 503
Occupancy Rate 59.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,509 Net Fixed Assets 1,472 Population Estimate 2,338
Total Revenue 1,489 Long Term Liabilities 1,485 Total Patient Discharges 1,399
Net Margin 898 Total Patient Beds 2,070
Net Profit or Loss 1,106

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,073,507 8,026,483 0.6321
31 Intensive Care Unit 1,470,113 4,027,950 0.3650
32 Coronary Care Unit 0 0
43 Nursery 165,160 363,620 0.4542
44 Skilled Nursing Care 7,148,395 5,293,802 1.3503
50 Operating Room 2,060,241 7,562,949 0.2724
51 Recovery Room 0 0
52 Labor and Delivery Room 343,505 609,184 0.5639

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,154,205 13 Nursing Administration 226,843
02,03 Captial Related - Movable Equipment 1,333,161 14 Central Services and Supply 151,999
04 Employee Benefits 4,127,357 15 Pharmacy 752,251
05 Administrative and General 5,918,080 16 Medical Records and Medical Library 429,373
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 776,525 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 961,857 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,179,591 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,011,242

County Profile for Bacon - 2021